| В | BURBERRY| В | В | NEXT| В

PROFITABILITY| В | 2010| 2009| В | 2010| 2009

Net Income Margin| В | 13. 3%| 0. 8%| В | 15. 6%| 13. 6%| Low Profit Margin| В | sixty two. 8%| fifty five. 4%| В | 29. 3%| 27. 8%| ROCE| В | 26. 8%| 1 . 7%| В | 56. 6%| forty-five. 7%

Property Turnover| В | 2 . 01| 2 . 08| В | 3. 64x| several. 12x

Cash Return upon Capital Employed| В | sixty six. 7%| forty one. 8%| В | 73. 4%| 54. 9%| GEARING| В | 2010| 2009| В | 2010| 2009

Interest Cover| В | 28. 77x| 1 . 28x| В | 20. 97x| 9. 44x| Gearing Percentage D/E (Short term Borrowings)| В | thirty five. 0%| forty five. 4%| В | 3. 5%| 86. 27%| Gearing Ratio D/E (Long term borrowings) | В | -| -| В | 390%| 403. 80%| Cash Curiosity Cover| В | 69. 95x| 18. 36x| В | twenty one. 42x| eleven. 49x| PRODUCTIVITY | В | 2010| 2009| В | 2010| 2009

Stock turnover| В | 128 days| 178. 9 days| В | 46. 80 days| 49. twenty-three days| Transact Debtors (Receivables) Days| В | 26. 32 days| 44. 50 days| В | fifty-five. 75 days| 54. ninety-seven days| Control Creditors (Payables) Days| В | 47. 63 days| 37. 34 days| В | 21. 51 days| 31. 63 days| Advantage turnover| | 2 . 01x| 2 . 08x| В | a few. 64x| 3. 12x

Price tag Revenue to Number of Stores| В | installment payments on your 68 m| 2 . 67 m| | 4. 39 m| some. 31m| LIQUIDITY| В | 2010| 2009| В | 2010| 2009

Current Ratio| В | 1 ) 53| 1 . 36| В | 1 . 37| 1 . five

Quick Ratio| В | 1 ) 12| 0. 88| В | 0. 97| 1 . summer

Net Op. Income to Current Liabilities| В | 73. 8%| 39. 8%| В | 76. 5%| 63. 1%| Net Op. Income to Total Liabilities| В | 69. 1%| thirty seven. 4%| В | 36. 7%| 27. 8%| INVESTOR| В | 2010| 2009| В | 2010| 2009

Dividend Cover| В | 1 . 34x| *| В | 4. 01x| 4. 22x

ROE| В | 13. 79%| 1 . 11%| В | 273%| 215%

Gross x share| В | 14p| 12p| В | 47p| 37p

EPS| В | 18. 8p| (1. 4p)| В | one-hundred and eighty-eight. 5P| 156p

Dividend Payment Ratio| В | 74. 5%| *| В | 24. 9%| 23. 7%| Cash Gross Cover| В | 7. 06x| 4. 21x| В | five. 28x| 5. 22x| Net Operating Cash flow x Share| В | 0. 86| 0. 5| В | 2 . 96| 2 . thirty-two

PROFITABILITY

1 ) Net Earnings Margin sama dengan (PBIT/Turnover) *100

NEXT: Net Profit Perimeter '09 sama dengan (478. three or more / 3271. 5) 2. 100 = 14. 62% Net Profit Margin '10 = (529. 8 as well as 3406. 5) * 75 = 15. 6% BURBERRY SCARVES: Net Profit Margin '09 = (9. 9 / 1201. 5) * 100 = 0. 8% Net Profit Perimeter '10 sama dengan (171. 1 / 1279. 9) * 100 sama dengan 13. 3% 2 . Major Profit Perimeter =(Gross Profit/Sales)*100

NEXT: Gross Profit Margin '09 = (908. 5/3271. 5)*100 = 27. 77% Gross Earnings Margin '10=(996. 9/3406. 5)*100= 29. 26% BURBERRY: Gross Profit Perimeter '09 = (665. 8/1201. 5)*100=55. 41% Gross Profit Margin '10 = (804/1279. 9)*100= sixty two. 81%

3. ROCE (Return on Capital Employed)=(PBIT/Capital Employed)*100 Capital Employed=(total assets – current liabilities)

NEXT: ROCE'09= (478. 3/ (1760. 4-713. 5))*100=45. 67% ROCE ‘10= (529. 8/ (1693. 5-758. 1))*100=56. 63% BURBERRY: ROCE'09= (9. 9/ (1125. 7-546. 8))*100= 1 . 71% TRATO '10= (171. 1/ (1139. 6-501. 8))*100=26. 82% four. Asset Turnover=Sales / Capital Employed

NEXT: Asset turnover '09 sama dengan (3271. 5/ (1760. 4-713. 5)) =3. 12xAsset Proceeds ‘10= (3406. 5/ (1693. 5-758. 1)) =3. 64x BURBERRY: Property turnover 09 = (1201. 5/ (1125. 7-546. 8)) =2. 08x Asset Turnover ‘10= (1279. 9/ (1139. 6-501. 8)) =2. 01x 5. Funds Return about Capital Employed= Cash flow made from operations. /Capital Used NEXT: ROCE'09= (574. 7/ (1760. 4-713. 5))*100= fifty four. 9% TRATO ‘10= (686. 7/ (1693. 5-758. 1))*100= 73. 4% BURBERRY: ROCE'09= (242/ (1125. 7-546. 8))*100= 41. 8% ROCE '10= (425. 6/ (1139. 6-501. 8))*100= sixty six. 7% GEARING

six. Interest Cover = PBIT + Finance Income/Interest payable NEXT: Interest Cover ‘09= (478. 3+1. 3)/50. 8= 9. 44xInterest Cover ‘10= (529. 8+0. 8)/25. 3= 20. 97x BURBERRY: Curiosity Cover ‘09= (9. 9+7. 2)/13. 4= 1 . 28xInterest Cover ‘10= (171. 1+1. 1)/6. 2= 27. 77x 7. Gearing Ratio D/E (Short term Borrowings)= (Short term borrowings (STB) as well as Equity(*100 NEXT: GR (STB) '09= ((46. 3+75)/140. 6) *100 sama dengan 86. 27%GR (STB) '10= (4. 7/133. 6) *100= 3. 51% BURBERRY: GRMS (STB) '09= (244. 7/539. 3) *100 = forty five. 4%GR (STB)'10= (206. 4/590. 1)*100= thirty four. 98%...